Dubai Telegraph - Datavault AI Reports First Profitable Quarter, Record Revenue Growth, and Reiterates $200M (~400% YoY Growth) Full Year 2026 Revenue Target

EUR -
AED 4.215497
AFN 73.462725
ALL 95.928008
AMD 435.38919
ANG 2.054756
AOA 1052.582784
ARS 1600.600423
AUD 1.630858
AWG 2.066139
AZN 1.945141
BAM 1.955979
BBD 2.326279
BDT 141.692979
BGN 1.962039
BHD 0.433553
BIF 3424.584958
BMD 1.147855
BND 1.474824
BOB 7.980635
BRL 6.038896
BSD 1.155037
BTN 107.10294
BWP 15.663573
BYN 3.520513
BYR 22497.960723
BZD 2.322978
CAD 1.576946
CDF 2605.631197
CHF 0.911885
CLF 0.02664
CLP 1051.929343
CNY 7.889266
CNH 7.920711
COP 4256.327205
CRC 539.455155
CUC 1.147855
CUP 30.418161
CVE 110.287592
CZK 24.507399
DJF 205.680052
DKK 7.471418
DOP 69.830084
DZD 151.950765
EGP 59.967169
ERN 17.217827
ETB 180.34737
FJD 2.546861
FKP 0.861664
GBP 0.862998
GEL 3.116388
GGP 0.861664
GHS 12.590579
GIP 0.861664
GMD 84.940928
GNF 10122.911489
GTQ 8.846812
GYD 241.629498
HKD 8.990386
HNL 30.569792
HRK 7.539054
HTG 151.373537
HUF 392.265145
IDR 19474.510287
ILS 3.585463
IMP 0.861664
INR 107.020733
IQD 1512.909921
IRR 1509429.508194
ISK 143.4018
JEP 0.861664
JMD 181.352159
JOD 0.81381
JPY 182.55142
KES 148.475308
KGS 100.377518
KHR 4625.330309
KMF 491.281897
KPW 1033.055826
KRW 1721.811368
KWD 0.352093
KYD 0.962447
KZT 557.17297
LAK 24783.804292
LBP 103445.652394
LKR 359.638737
LRD 211.353296
LSL 19.279293
LTL 3.389317
LVL 0.694327
LYD 7.370152
MAD 10.808114
MDL 20.13788
MGA 4810.404492
MKD 61.670198
MMK 2410.196717
MNT 4116.027501
MOP 9.32411
MRU 46.099259
MUR 53.386504
MVR 17.745724
MWK 2002.784752
MXN 20.448655
MYR 4.521977
MZN 73.357263
NAD 19.279293
NGN 1564.446099
NIO 42.502224
NOK 10.991514
NPR 171.379291
NZD 1.974781
OMR 0.441344
PAB 1.154937
PEN 3.944161
PGK 4.983433
PHP 69.075658
PKR 322.652705
PLN 4.280128
PYG 7465.179606
QAR 4.19976
RON 5.097049
RSD 117.451962
RUB 98.721522
RWF 1685.984912
SAR 4.309636
SBD 9.23477
SCR 15.640114
SDG 689.861145
SEK 10.788909
SGD 1.472715
SHP 0.861189
SLE 28.295101
SLL 24069.960762
SOS 660.089851
SRD 42.901089
STD 23758.283866
STN 24.507049
SVC 10.105422
SYP 126.87101
SZL 19.284631
THB 37.748358
TJS 11.046763
TMT 4.017493
TND 3.398596
TOP 2.763759
TRY 50.873187
TTD 7.829149
TWD 36.694288
TZS 2981.553918
UAH 50.79373
UGX 4344.890054
USD 1.147855
UYU 46.769581
UZS 14083.885094
VES 517.617056
VND 30177.111603
VUV 137.063567
WST 3.136193
XAF 656.145717
XAG 0.016464
XAU 0.000248
XCD 3.102136
XCG 2.081445
XDR 0.816077
XOF 656.148576
XPF 119.331742
YER 273.84957
ZAR 19.355157
ZMK 10332.070799
ZMW 22.586595
ZWL 369.608886
  • RBGPF

    0.1000

    82.5

    +0.12%

  • CMSC

    0.0300

    22.86

    +0.13%

  • RYCEF

    -0.2100

    16.6

    -1.27%

  • VOD

    -0.0660

    14.304

    -0.46%

  • GSK

    -0.0200

    52.05

    -0.04%

  • NGG

    -1.5230

    85.84

    -1.77%

  • AZN

    -0.4100

    188.14

    -0.22%

  • RIO

    -4.6450

    83.07

    -5.59%

  • BTI

    -0.1200

    57.97

    -0.21%

  • BP

    1.1700

    45.77

    +2.56%

  • BCC

    -1.6500

    70.15

    -2.35%

  • JRI

    -0.1980

    12.125

    -1.63%

  • BCE

    -0.0650

    25.7

    -0.25%

  • RELX

    0.3910

    34.251

    +1.14%

  • CMSD

    -0.0600

    22.9

    -0.26%

Datavault AI Reports First Profitable Quarter, Record Revenue Growth, and Reiterates $200M (~400% YoY Growth) Full Year 2026 Revenue Target
Datavault AI Reports First Profitable Quarter, Record Revenue Growth, and Reiterates $200M (~400% YoY Growth) Full Year 2026 Revenue Target

Datavault AI Reports First Profitable Quarter, Record Revenue Growth, and Reiterates $200M (~400% YoY Growth) Full Year 2026 Revenue Target

2025 Business Highlights

  • Q4-25 revenue of $33.8 million drives profitable quarter

  • Q4-25 GAAP Operating Profit of $4.2 million

  • Q4-25 Adjusted EBITDA of $8.1 million

  • FY-25 revenue increases 1,362% YoY to $39.1 million

  • Strong year-end balance sheet with $116 million in working capital

  • Reiterates FY-26 revenue target of $200 million, representing a nearly 400% YoY increase from FY-25

Management to host a live investor webcast this morning at 8:30 a.m. ET

Text size:

PHILADELPHIA, PA / ACCESS Newswire / March 19, 2026 / Datavault AI Inc. ("Datavault AI" or the "Company") (NASDAQ:DVLT), a provider of data monetization, credentialing, and digital engagement, and real‑world asset ("RWA") tokenization technologies, today announced fourth quarter and year-end results for fiscal 2025. The Company posted its first-ever profitable quarter for the fourth quarter ended December 31, 2025, and reported record revenue for the full year 2025, up 1,362% from the prior year.

Datavault AI's growth during 2025 reflects the successful execution of the Company's strategic plan to integrate artificial intelligence ("AI") assets and combine complementary businesses to unlock strategic value across its technology platform. Demand for the Company's intellectual property licensing and RWA tokenization and monetization solutions continues to accelerate, fueled by a rapidly expanding customer base across multiple industries and a growing global footprint.

"2025 marked a pivotal year of transformation for Datavault AI, driven by strategic acquisitions and the issuance of foundational global intellectual property assets covering the multi-trillion-dollar data monetization, RWA, real estate, and NIL markets that position us at the forefront of the emerging tokenomics,'" said Nathaniel Bradley, Chief Executive Officer of Datavault AI. "We are witnessing a global race toward unified, blockchain-based infrastructure where all asset classes-data, digital assets, and traditional securities-can be verified, securitized, and transacted seamlessly. These growing alliances reflect a broader shift toward shared infrastructure that enables trusted exchange at scale. Datavault AI's ecosystem is designed to power this evolution-enabling organizations to participate in a transparent, compliant, and monetizable data economy built on next-generation exchange architecture."

Q4-2025 Financials

Revenue for the fourth quarter ended December 31, 2025, was $33.8 million, a 3,650% YoY increase compared to less than $1 million for the fourth quarter ended December 31, 2024.

Sequentially, revenue for the fourth quarter ended December 31, 2025, increased 1,065% compared to $2.9 million in the period ended December 31, 2024

Operating Profit for the fourth quarter ended December 31, 2025, increased to $4.2 million compared to a loss of $6.3 million for the fourth quarter ended December 31, 2024.

Recorded Net Profit for the first time in the Company's history with $661 thousand for the fourth quarter ended December 31, 2025.

FY-2025 Financials

Revenue increased to $39.1 million for the fiscal year ended December 31, 2025, compared to $2.67 million reported for full year 2024, meeting expectations set by management.

Gross profit was $30 million (gross margin ~78%) for the fiscal year ended December 31, 2025, compared to $376 thousand (gross margin ~14%) for the fiscal year ended December 31, 2024.

Milestones and 2026 Outlook

During 2025, the Company announced a full-year 2026 revenue target of $200 million, which it is today re-iterating.

The Company is well-positioned for a successful future and reported its strongest year-end balance sheet ever, with approximately $116 million in working capital, including $142.9 million in current assets, only $26.9 million in current liabilities, and no long-term debt. In May 2025, the Company closed the acquisition of CompuSystems, Inc., and recently closed the acquisition of API Media Innovations Inc.

"2025 was about laying the foundation with industry-leading strategic partners and ensuring a strong balance sheet. As we look ahead, we believe our growing intellectual property portfolio and infrastructure position Datavault AI to unlock significant value across industries," added Bradley.

Today's Datavault AI Q4 and FY25 Webcast Conference Call

CEO Nathaniel Bradley and CFO Brett Moyer will host an investor conference call, webcast, and Q&A today at 8:30 a.m. ET March 19, 2026, to discuss the Company's results and answer investor questions.

Conference Call and Webcast Information

  • Date: Thursday, March 19, 2026, at 8:30 a.m. ET

  • Participant Dial-in (US): 1-877-405-1216

  • Participant Dial-in (International): 1-201-689-8336

  • Webcast Access: Click Here

A replay of the webcast will be made available later in the day in the Investors/Presentations section of the Datavault AI website: Click Here

Full details of the Company's 2025 fiscal year results are disclosed in its Annual Report on Form 10-K, filed with the SEC on March 18, 2026, and available at no cost at www.sec.gov.

About Datavault AI Inc.

Datavault AI TM (NASDAQ:DVLT) is leading the way in AI-driven data experiences, valuation, and monetization of assets in the Web 3.0 environment. The Company's cloud-based platform provides comprehensive solutions with a collaborative focus in its Acoustic Sciences and Data Sciences divisions. Datavault AI's Acoustic Sciences division features WiSA®, ADIO®, and Sumerian® patented technologies and industry-first foundational spatial and multichannel wireless, high-definition sound transmission technologies with intellectual property covering audio timing, synchronization, and multi-channel interference cancellation. The Data Science Division leverages the power of Web 3.0 and high-performance computing to provide solutions for experiential data perception, valuation, and secure monetization. Datavault AI's cloud-based platform provides comprehensive solutions serving multiple industries, including high-performance computing software licensing for sports & entertainment, events & venues, biotech, education, fintech, real estate, healthcare, energy, and more. The Information Data Exchange® enables Digital Twins, licensing of name, image, and likeness by securely attaching physical real-world objects to immutable metadata objects, fostering responsible AI with integrity. Datavault AI's technology suite is completely customizable and offers AI and machine learning automation, third-party integration, detailed analytics and data, marketing automation, and advertising monitoring. The Company is headquartered in Philadelphia, PA. Learn more about Datavault AI at www.dvlt.ai.

Forward-Looking Statements

This press release contains "forward-looking statements" (within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, and other securities laws) about Datavault AI Inc. ("Datavault AI," the "Company," "us," "our," or "we") and our industry that involve risks and uncertainties. In some cases, you can identify forward-looking statements because they contain words, such as "may," "might," "will," "shall," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," "goal," "objective," "seeks," "likely" or "continue" or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. The absence of these words does not mean that a statement is not forward-looking. Such forward-looking statements, including, but not limited to, statements regarding future events, the Company's revenue target for fiscal 2026, the expected operational, technical and commercial outcomes of the Company's commercial strategy, the potential for Datavault AI to successfully deploy its technologies and gain market share in such markets, the potential for Datavault AI to anticipate market trends, exploit business opportunities and create value for customers, and the projected direction and market impacts of regulatory changes with respect to digital assets, are necessarily based upon estimates and assumptions that, while considered reasonable by the Company and its management, are inherently uncertain. Readers are cautioned not to place undue reliance on these and other forward-looking statements contained herein.

Actual results may differ materially from those indicated by these forward-looking statements as a result of various risks and uncertainties including, but not limited to, the following: the risk that the Company will not achieve its full year 2026 revenue target, risks related to our ability to deploy our technologies and gain market share in our target markets; the risk that Datavault AI will incorrectly anticipate market trends and/or fail to successfully exploit business opportunities; the risk that regulatory changes with respect to digital assets may negatively impact the markets in which Datavault AI operates, or fail to drive revenue growth to anticipated levels; changes in market demand for Datavault AI's services and products; changes in economic, market, or regulatory conditions; risks relating to evolving regulatory frameworks applicable to tokenized assets; risks associated with technological development and integration; and other risks and uncertainties as more fully described in Datavault AI's filings with the SEC, including its Annual Report on Form 10-K for the year ended December 31, 2025 and other filings that Datavault AI makes from time to time with the SEC, which are available on the SEC's website at www.sec.gov, and could cause actual results to vary from expectations.

The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. Datavault AI undertakes no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. Datavault AI may not actually achieve the plans, intentions, or expectations disclosed in its forward-looking statements, and you should not place undue reliance on such forward-looking statements. Datavault AI's forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments it may make.

Non-GAAP Financial Measures

To evaluate the performance of our business, we rely on both our results of operations recorded in accordance with generally accepted accounting principles in the United States ("GAAP") and certain non-GAAP financial measures, including EBITDA, and Adjusted EBITDA. These measures, as defined below, are not defined or calculated under principles, standards or rules that comprise GAAP. Accordingly, the non-GAAP financial measures we use and refer to should not be viewed as a substitute for performance measures derived in accordance with GAAP or as a substitute for a measure of liquidity. Our definitions of EBITDA and Adjusted EBITDA described below, are specific to our business, and you should not assume that they are comparable to similarly titled financial measures of other companies.

We define EBITDA as net income (loss) before interest, tax expense, depreciation, and amortization expense. We define Adjusted EBITDA, as adjusted for equity-based compensation, depreciation expense, amortization expense, interest expense (net), change in fair value of 2025 notes measured at fair value, change in fair value of convertible note to related party measured at fair value, change in fair value of warrant liabilities, change in fair value of crypto currency, extinguishment of debt and income tax provision.

When used in conjunction with GAAP financial measures, we believe that EBITDA and Adjusted EBITDA are useful supplemental measures of operating performance and liquidity because these measures facilitate comparisons of historical performance by excluding non-cash items such as equity-based compensation and other amounts not directly attributable to our primary operations. Adjusted EBITDA is also a key metric used internally by our management to evaluate performance and develop internal budgets and forecasts. EBITDA and Adjusted EBITDA have limitations as an analytical tool and should not be considered in isolation or as a substitute for analyzing our results as reported under GAAP, and may not provide a complete understanding of our operating results as a whole. Some of these limitations are (i) they do not reflect changes in, or cash requirements for, our working capital needs, (ii) they do not reflect our interest expense or the cash requirements necessary to service interest or principal payments on our debt, (iii) they do not reflect our tax expense or the cash requirements to pay our taxes, (iv) they do not reflect historical capital expenditures or future requirements for capital expenditures or contractual commitments, (v) although equity-based compensation expenses are non-cash charges, we rely on equity compensation to compensate and incentivize employees, directors and certain consultants, and we may continue to do so in the future and (vi) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and these non-GAAP measures do not reflect any cash requirements for such replacements.

Investor Contact
Edward Barger
VP, Investor Relations
[email protected]

Media Contact
Alan Wallace
Head of Public Relations
[email protected]
267-817-7251

DATAVAULT AI INC.
CONSOLIDATED BALANCE SHEETS
December 31, 2025 and 2024
(in thousands, except share and per share data)

Year Ended December 31,

2025

2024

Assets
Current Assets:
Cash and cash equivalents

$

2,004

$

3,330

Accounts receivable

888

349

Related party receivable

30,000

-

Unbilled accounts receivable

1,705

-

Inventories

636

1,618

Crypto assets

92,222

-

Deferred offering costs

5,500

-

Prepaid software license, current

7,759

-

Prepaid expenses and other current assets

2,159

1,142

Total current assets

142,873

6,439

Property and equipment, net

606

58

Intangible assets

94,816

92,575

Goodwill

19,135

-

Prepaid software license, noncurrent

6,956

-

Investment in non-marketable securities

4,300

-

Deposit for business combination

1,000

1,000

Other assets

5,018

553

Total assets

$

274,704

$

100,625

Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable

$

10,832

$

2,779

Accrued liabilities

11,002

1,334

Due to related party

98

-

Short-term convertible note payable, related party

3,936

-

Short-term promissory notes

1,013

-

Total current liabilities

26,881

4,113

Convertible note payable, net, related party, net of current

-

9,569

Convertible notes

5,917

-

Warrant liabilities

9

664

Other liabilities

3,923

553

Total liabilities

36,730

14,899

Stockholders' Equity:
Common stock, par value $0.0001; 2,000,000,000 shares authorized; 573,438,153 and 52,034,060 shares issued and outstanding as of December 31, 2025 and 2024, respectively

59

5

Additional paid-in capital

615,360

384,172

Accumulated deficit

(377,445

)

(298,451

)

Total stockholders' equity

237,974

85,726

Total liabilities and stockholders' equity

$

274,704

$

100,625

DATAVAULT AI INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
For the years ended December 31, 2025, and 2024
(in thousands, except share and per share data)

Year Ended December 31,

2025

2024

Patent license revenue from related parties

$

30,000

$

2,674

Live event production revenue

5,906

-

Consumer audio products, components, and other revenue, net

3,183

-

Total revenue

39,089

2,674

Cost of revenue, patent license

810

-

Cost of revenue, live events

6,223

-

Cost of revenue, consumer audio products, components, and other

1,656

2,298

Total cost of revenue

8,689

2,298

Gross profit

30,400

376

Operating Expenses:
Research and development

16,498

7,818

Sales and marketing

11,279

3,974

General and administrative

35,098

9,722

Total operating expenses

62,875

21,514

Loss from operations

(32,475

)

(21,138

)

Interest expense, net

(19,982

)

(1,272

)

Change in fair value of convertible notes

(20,605

)

-

Change in fair value of convertible note to related party

97

-

Change in fair value of warrant liability

19

(29,120

)

Loss on debt extinguishment

(5,804

)

-

Other expense, net

(239

)

121

Loss before provision for income taxes

(78,989

)

(51,409

)

Provision for income taxes

5

-

Net loss

(78,994

)

(51,409

)

Deemed dividend on conversion of Series B preferred for common stock and repurchase of Series B preferred stock

-

(5,842

)

Deemed dividend on issuance of common stock and warrants issued in connection with amendments to warrants to purchase common stock

$

-

(10,475

)

Net loss attributable to common stockholders

$

(78,994

)

$

(67,726

)

Net loss per common share - basic and diluted

$

(0.52

)

$

(16.14

)

Weighted average number of common shares used in computing net loss per common share

152,579,525

4,197,284

Note: Share and per share amounts have been retroactively adjusted to reflect the impact of a 1-for-150 reverse stock split effected in April 2024, as discussed in Note 1.

DATAVAULT AI INC. CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 2025, and 2024 (in thousands, except share and per share data)

Year Ended December 31,

2025

2024

Cash flows from operating activities:
Net loss

$

(78,994

)

$

(51,409

)

Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation

6,259

2,976

Depreciation and amortization

10,338

70

Amortization of debt discounts and paid-in-kind interest

1,729

1,260

Change in fair value of 10% convertible notes

20,604

-

Fair value remeasurement of crypto assets

(171

)

-

Loss on sale of crypto assets

567

-

Fair value of equity warrants in interest expense

16,657

-

NYIAX

595

-

Loss reserve

925

-

Debt Extinguishment

5,804

-

Change in fair value of warrant liability

(19

)

29,120

Changes in operating assets and liabilities:
Accounts receivable

(539

)

(55

)

Related party receivable

(30,000

)

-

Unbilled accounts receivable

(1,411

)

-

Inventories

1,145

1,119

Crypto assets

10,272

-

Prepaid expenses and other current assets

(1,025

)

(349

)

Prepaid software

(2,319

)

-

Other assets

(3,752

)

93

Accounts payable

7,438

(228

)

Due to related party

2,448

-

Accrued liabilities

7,221

(41

)

Other liabilities

2,618

(82

)

Net cash used in operating activities

(23,610

)

(17,526

)

Cash flows from investing activities:
Issuance of note receivable

-

(423

)

Deposit for business combination

(1,000

)

(1,000

)

Payments for business acquisition

(6,500

)

-

Purchases of property and equipment

(380

)

(35

)

Purchases of intangible assets

-

(99

)

Net cash used in investing activities

(7,880

)

(1,557

)

Cash flows from financing activities:
Proceeds from issuance of notes payable

27,533

-

Proceeds from issuance of common stock, net of offering costs

4,763

-

Proceeds from issuance of common stock in connection with warrant exercise

-

8,063

Proceeds from issuance of common stock, prefunded warrants and warrants, net of issuance costs

-

19,558

Proceeds from issuance of short-term loan, net of issuance costs

-

600

Proceeds from exercise of warrants

-

714

Repurchase of Series B preferred stock

-

(6,266

)

Repurchase of short term loan

-

(667

)

Issuance of securities in Big Lake transaction

2,500

-

Repayment of convertible note payable, related party

(2,943

)

-

Payments on short-term debt

(1,316

)

-

Other equity issuances

250

-

Repurchase of common stock warrants

(623

)

-

Net cash provided by financing activities

30,164

22,002

Net decrease in cash and cash equivalents

(1,326

)

2,919

Cash and cash equivalents as of beginning of period

3,330

411

Cash and cash equivalents as of end of period

$

2,004

$

3,330

Supplemental disclosure of cash flow information:
Cash paid for interest

$

874

$

274

Cash paid for income taxes

$

4

$

4

Noncash Investing and Financing Activities:
Reclassification of liability warrants to equity warrants

$

-

$

41,851

Issuance of warrant liability in connection with financing

$

-

$

8,701

Deemed dividend on conversion of Series B preferred stock and repurchase of Series B preferred stock

$

-

$

5,842

Derecognition of Series B preferred stock liability warrants

$

-

$

824

Issuance of stock-based compensation to vendors

$

-

$

600

Warrant exercise in connection with loan settlement

$

-

$

333

Issuance of common stock in connection with Series B preferred stock

$

-

$

325

Unpaid financings issuance costs

$

-

$

269

Issuance of common stock and convertible note payable in connection with the acquisition of intangible assets

$

-

$

92,000

Unpaid intangible assets acquisition costs

$

-

$

476

Cashless exercise of warrants

$

-

$

587

Reclassification of equity warrants to liability warrants

$

-

$

645

Cumulative effect of adoption of ASU 2020-06

$

-

$

116

Common Stock issued in exchange for crypto assets

$

117,664

$

-

EOS Note payable conversion to common stock

$

3,100

$

-

Convertible notes issued for CSI acquisition

$

9,718

$

-

Non cash common shares issued in CSI acquisition

$

10,282

$

-

Issuance of common stock to NYIAX

$

4,895

$

-

Issuance of warrants with the 2025 Notes

$

16,657

$

-

Issuance of common stock for CSI notes conversion

$

5,209

$

-

Issuance of common stock with the 10% note conversions

$

47,960

$

-

Issuance of common stock for waiver shares

$

5,449

$

-

Common stock issued for intangibles

3,485

-

A reconciliation of net gain (loss), the most directly comparable GAAP measure, to EBITDA and Adjusted EBITDA is set forth below:
Datavault AI Inc.
GAAP to Non-GAAP Reconciliations
(In thousands)

Three Months Ended December 31,

2025

2024

Reconciliation of Net Gain/Loss (GAAP) to EBITDA and Adjusted EBITDA (Non-GAAP)
Net Gain (loss)

$

661

(6,359

)

Interest expense, net

1,796

12

Provision for income tax expense

-

-

Depreciation

26

11

Amortization

2,732

-

EBITDA

5,215

(6,336

)

Stock-based compensation

1,869

1,653

Change in fair value of 2025 notes measured at fair value

1,029

-

Change in fair value of convertible note to related party measured at fair value

139

-

Change in fair value of warrant liabilities

-

-

Change in fair value of crypto currency

(167

)

-

Extinguishment of debt

-

-

Adjusted EBITDA

$

8,085

(4,683

)

SOURCE: Datavault AI Inc



View the original press release on ACCESS Newswire

R.Mehmood--DT